|
Consolidated financial indicators of the group 2020 - 2022 I half |
|||||
|
Financial indicators |
2022 1-6 mth |
2021 1-6 mth |
2020 1-6 mth |
|
2022 VS 2021 |
|
Revenue |
56 497 |
31 625 |
24 876 |
|
78,6% |
|
Operating cost |
47 470 |
19 830 |
19 087 |
|
139,4% |
|
EBITDA (Earnings before interest, taxes, depreciation and amortization) |
15 519 |
17 755 |
11 408 |
|
-12,6% |
|
Profit (loss) before tax |
8 729 |
11 647 |
5 638 |
|
-25,1% |
|
Net profit (loss) |
7 470 |
12 482 |
7 404 |
|
-40,2% |
|
Total assets |
314 951 |
295 061 |
244 720 |
|
6,7% |
|
Equity |
175 609 |
167 311 |
145 244 |
|
5,0% |
|
Working capital |
-8 278 |
29 698 |
1 507 |
|
-127,9% |
|
Net cash flow from operations |
14 006 |
18 036 |
11 046 |
|
-22,3% |
|
Investments |
3 830 |
26 164 |
48 989 |
|
-85,4% |
|
Financial debt |
104 378 |
120 489 |
87 007 |
|
-13,4% |
|
EBITDA margin |
27,5% |
56,1% |
45,9% |
|
-28.7 p.p. |
|
Profit before tax margin |
15,5% |
36,8% |
22,7% |
|
-21.4 p.p. |
|
Net profit margin |
13,2% |
39,5% |
29,8% |
|
-26,2 p.p. |
|
Current ratio |
0,46 |
1,18 |
0,32 |
|
-61,4% |
|
Equity ratio |
54,1% |
54,8% |
57,5% |
|
-0,8 p.p. |
|
Net earnings per share, Eur |
0,04 |
0,07 |
0,04 |
|
-40,2% |
| Financial indicators |
2021 1-9 mth
|
2020 1-9 mth
|
2019 1-9 mth
|
2021 vs 2020
|
| Revenue | 44.490 | 38.192 | 38.650 | 16,5% |
| Operating cost | 30.877 | 27.009 | 29.055 | 14,3% |
| Earnings before interest, taxes, depreciation and amortization (EBITDA) | 22.663 | 19.456 | 17.223 | 16,5% |
| Profit (loss) before tax | 13.343 | 10.874 | 9.318 | 22,7% |
| Net profit (loss) | 14.950 | 13.481 | 7.759 | 10,9% |
| Total assets | 307.110 | 261.737 | 219.739 | 17,3% |
| Equity | 169.779 | 151.314 | 133.781 | 12,2% |
| Working capital | 37.385 | 11.845 | 7.142 | 215,6% |
| Net cash flow from operations | 22.056 | 18.761 | 20.698 | 17,6% |
| Investments | 37.348 | 70.281 | 14.067 | -46,9% |
| Financial debt | 126.813 | 101.732 | 77.963 | 24,7% |
| EBITDA margin | 50,9% | 50,9% | 44,6% | 0,0 |
| Profit before tax margin | 30,0% | 28,5% | 24,1% | 1,5 |
| Net profit margin | 33,6% | 35,3% | 20,1% | -1,7 |
| Current ratio | 1,16 | 1,02 | 0,45 | 12,8% |
| Equity ratio | 53,4% | 56,0% | 60,1% | -2,6 |
| Net earnings per share | 0,08 | 0,08 | 0,04 | 10,9% |
- Profit (loss) before tax + Financial operating expenses - Income from financial activities + Depreciation and amortisation expenses + Costs of the loss of value + Property write off
- Total assets = Fixed intangible assets + Fixed tangible assets + Current assets - Receivable LNGT funds – Bank guarantees and deposited funds of exchange participants
- Working capital = Current assets - Money and money equivalents – Receivable LNGT funds - Bank guarantees and deposited funds of exchange participants - Amounts payable within one year and current liabilities after elimination of financial liabilities to financial institutions, the property managed by the right of ownership, the payable LNGT funds and Trade payables to exchange participants for gas sold
- Financial debt = Fixed financial loans + Current financial loans + Current year share of the fixed loans
- Current ratio = Current assets after eliminating receivable LNGT funds and Bank guarantees and deposited funds of exchange participants / Amounts and liabilities payable within one year after eliminating payable LNGT amounts and Trade payables to exchange participants for gas sold
- Equity ratio = Equity / property after eliminating receivable LNGT amounts and Bank guarantees and deposited funds of exchange participants
Amber Grid financial information drafted by the independent investment analysis agency Morningstar is available here.
